加载中…
个人资料
  • 博客等级:
  • 博客积分:
  • 博客访问:
  • 关注人气:
  • 获赠金笔:0支
  • 赠出金笔:0支
  • 荣誉徽章:
正文 字体大小:

2014投资操作记录及期末持仓

(2013-11-10 11:28:48)
标签:

2014

投资组合

管理

杂谈

分类: 投资实践与理论提升

一、投资组合管理原则

  1.投资组合分账户外资金注入、账户内资金投入、投资组合操作(增仓、减仓、调仓);

  2.账户外资金注入要有资金注入明细(账户名称、注入日期、金额、方向进出);

  3.账户内资金投入要分清楚是原始资本还是投资组合变动产生的资本;

  4.投资组合操作要分三种情况:一是新投入资本产生的投资组合增加;二是投资组合减仓产生的现金;三是投资组合的调仓情况。一个基本原则投资组合价值=证券资产价值+现金价值。

  5.基本事项有:资金进出(ZJJ\ZJC)、股票买卖(MGP\GPM)、分红(FH)

  6.摩擦成本:交易佣金(YJ)、税收(SY)

  7.资金性质:组合外资金(WZ)、组合内资金—调仓产生的资金(NZTC)\分红产生的资金(NZFH)

二、基本变量

   投资组合=股票市值+现金=47400.8+9485.6+5207.7=14693.3+23582.6=85676.7+25022.8=110699.5

  Q账户管理:14.1.1投资组合=股票价值+现金价值=47400.8+23217.4=70618.2

 时间    事项性质    摩擦成本   投资或回收成本  投资组合价值(股票+现金)  耗费资金    资金总量

14.1.2   MGPdlcj     yj5.35        3140+5.35       G+22902.86              3145.35     22902.86

14.1.8   GPMatl      yj6           9900-6          G+23891.26                       23891.26 

14.1.8   MGPjjnj     yj6.56        9846.56         G+22906.60                       22906.60

14.1.8   GPMjlzl     yj11.44       5535.56         G+234601                          234601  

14.1.8   MGPjjnj     yj5.35        6557.35         G+228044                  984       228044

14.1.9   GPMdlqy     yj10.2        5050            G+233094                          233094

14.1.9   MGPdlcj     yj5.5         4757            G+228337(300)                   228337(300)  

14.1.16  MGPdlcj     yj6           4178            G+224159                 3878     224159

14.1.17  GPMjxkj     yj11          5173            G+229332                       229332 

14.1.17  MGPjjnj     yj5           5696            G+223636                 360      223636  

14.1.27  zjj                    20000(依)       G+243636                       243636

14.1.27  MGPztzg     yj8.31        9768.31         G+233867.69             9768.31   233867.69 

14.1.27  MGPdlcj     yj5.35        3040.35         G+230827.34             3040.35   230827.34

14.2.7   zjj                    3000            G+233827.34                    233827.34

14.2.14  MGPdlcj     yj6.2      5.99*1000=5990     G+227831.14             5996.2    227831.14 

14.2.17  GPMxby      yj6.4      13.48*100=1348     G+229172.74                    229172.74 

14.2.17  GPMxkjc     yj7.76     27.13*100=2713     G+231877.98                    231877.98

14.2.17  MZQmszz     yj1.98     96.45*100=9645     G+222231                 5600     222231   

14.3.3   MZQmszz     yj1.05     88.8*50=4440       G+217789.95              4441.05  217790

14.3.5   jzj                    90000           G+127789.95                    127789.95

14.3.10 MGPdlcj      yj5.35     5.59*500=2800.35   G+124989                 2800     124989

14.3.12 MGPjnjj      yj5.23     7.88*300=2369      G+122620                 2369     122620

14.3.17 MGPzgjz      yj6.25     2.77*2000=5546.25  G+117074                 5546     117074

14.3.21 FHmszz       sy18       6*0.8*18=72        G+117146                       117146 

14.3.24 MZQ12yc01    yj2.52     81.437*100=8166.5  G+108979.5               8166.5   108979.5 

14.3.26 MZZghzz      yj1.05     98.89*50=4945.55   G+104024                 4945.5   104024

14.3.28 MZQ12yc01    yj1.36     79.78*100=7979.36  G+96044.64               7979     96044.64

14.3.28 MZZghzz      yj1.05     99.79*50=4990.55   G+91054.09               4990     91054.09

14.3.28 zjj                     40000           G+131054.09                    131054.09

14.3.31 MGPzhfz      yj6.9      3.99*1000=3997     G+127057.09              3997     127057.  

14.4.8  MGPzgjz      yj7.16     2.95*3000=8857.16  G+118200                 8857     118200  

14.4.10 MGPzsyh      yj5.38     10.46*600=6282     G+111918                 6282     111918

14.4.10 MGPjnjj      yj5.35     8.19*500=4100      G+107818                 4100     107818

14.4.14 FHjnjj       sy100      0.2375*8000=1900   G+107818+1900                  109718

14.4.22 XJFH                 1440               G+107818+3340                   111158

14.4.22 MGPzgjz      yj5.6      2.9*1000=2905.6    G+107818+434.4                  108252.4

14.4.23 jzj                      -50000         G+57818+434.4                  58252.4

14.4.28 MGPjnjj      yj6.3      7.59*500=3801      G+54451.4               3367      54451.4 

14.4.29 MGPzjjt      yj5        12.22*500=6115     G+48339.4               6115      43339.4

14.4.30 FHdfyh       sy25       0.19*2500=475      G+48339.4+475                  48814.4

14.5.5  MGPcjdl      yj5.35     5.67*500=2840      G+45974                 2365      45974

14.5.7  FHwxgf       sy44       0.76*1100=836      G+46810                        46810

14.5.7  FHwxgf               1100*0.3=330股     G+46810                        46810

14.5.12 GPMdfyh      yj12       300*22.76=6816    (G+6816)+46810                  53626

14.5.12 MGPjnjj      yj5.53     7.42*1000=7426     G+45974+226                    46200

14.5.14 MGPjnjj      yj5        7.38*500=3695      G+42505                  3496     42505

14.5.16 FHgyls       sy1        0.95*20=19         G+42505+19                  42524

14.5.16 MGPjnjj      yj6        7.07*1000=7076     G+35448                  7057     35448 

14.5.19 GPMgyls      yj8        7.88*200=1568      (G+1568)+35448                 37016

14.5.19 GPMdfyh      yj10       22.37*200=4464     (G+6032)+35448                 41480

14.5.19 MGPjnjj      yj6        6.98*1000=6986     G+34494                   954     34494

14.5.19 MGPjnjj      yj5        6.98*500=3495      G+31000                  3495     31000

14.5.21 FHjxkj       sy12       0.95*240=228       G+31000+228                    31228

14.5.21 GPMzxtx      yj7.2      12.37*100=1230     (G+1230)+31000+228             32458

14.5.21 MGPhrsj      yj5        18.45*100=1850     G+30608                   392     30608

14.5.30 FHshyy       sy13       0.247*1000=247     G+30608+247                    30855

14.6.9  FHbzhzz      sy19.6     1.12*70=78.4       G+30608+325.4                  30933

14.6.4  MGPzhfz      yj5.65     3.99*1000=3995     G+26938                  3670     26938

14.6.6  MGPzjjt      yj5.05     12.21*500=6110     G+20828                  6110     20828

14.6.9  MGPzgjz      yj5.65     2.95*1000=2955     G+17873                  2955     17873

14.6.12 GPMhlsw      yj7.66     26.06*100=2598     (G+2598)+17873                 20471

14.6.12 MGPzgjz      yj6.7      2.96*3000=8886     G+11585                  6288     11585

14.6.16 FHzgjz       sy143      H*20000=2717       (G+2717)+11585                 14302

14.6.18 FHtqgf       sy0.25     H*200=4.75         (G+2721.75)+11585              14306.75

14.6.18 FHxby        sy0.5      H*100=9.5          (G+2731.25)+11585              14316.25

14.6.19 MGPzgjz      yj5        2.84*1000=2845     G+11471.25              113.75    11471.25

14.6.19 FHhlsw       sy2        H*200=38           (G+38)+11471.25                11509.25

14.6.24 FHmsyh       sy0.45     H*100=8.5          (G+46.5)+11471.25              11517.75

14.6.25 FHgtdl       sy241.1    H*33000=4581.06    (G+4627.56)+11471.25           16098.81

14.6.26 FHlszy       sy3        H*100=57           (G+4684.56)+11471.25           16155.81

14.6.26 zjj                  57000              (G+4684.56)+68471.25           73155.81

14.6.27 MGPzgjz   yj7      2.8*2000=5607     G+67549.25           922      67549

14.7.1  MGPzgjz    yj6      2.81*3000=8536     G+59013                8536       59013  

14.7.03 FHnyyh      sy88.5  0.177*0.95*10000=1681.5(G+1681.5)+59013                60694.5

14.7.03 MGPzgjz     yj5        2.81*1000=2815       G+57879.5              1133.5     57879.5

14.7.04 ZTzjj                  3000              G+60879.5                      60879.5

14.7.11 FHzsyh      sy22.2     0.62*0.95*717=422.31 (G+422.31)+60879.5             61301.8

14.7.07 zjj                 10000                (G+422.31)+70879.5             71301.8

14.7.07 MGPzgjz     yj6.8      2.84*2000=5686.8     G+65615               5264.5      65615

14.7.11 FHcjdl      yj140.2    0.28042*0.95*10000=2664(G+2664)+65615               68279

14.7.10 MGPzgjz     yj6        2.81*1000=2816       G+65463                152        65463

14.7.11 MZZhyzz     yj1        102.92*20=2060       G+63403               2060        63403

14.7.14 zjj                     2500              G+65903                        65903

14.7.14 MZZhfzz     yj2        99.6*3=2990          G+62913               2990        62913 

14.7.21 MZZmszz     yj1        90.48*50=4525        G+58388               4525        58388  

14.7.24 MGPzgjz     yj6        3.1*2000=6206        G+52182               6206        52182  

14.7.31 FHzjjt      sy13.5    0.27*0.95*1000=256.5  (G+256.5)+52182                 52438 

14.8.6  FHzgzt      sy14.85   0.66*0.95*450=282.15  (G+538.65)+52182               52720

14.8.6  XJfh                      620            (G+1158.65)+52182              53340

14.8.6  zjj                   50000              (G+1158.65)+102182              103340

14.8.6  MGPsdhj     yj5        21.93*200=4391        G+98949               3233       98949

14.8.7  FHhzhzz     sy7.2      0.9*0.8*40=29         (G+29)+98949                   98978

14.8.7  ZZMghzz     yj1.5      109.5*30=3283.5       (G+3312.5)+98949              102261.5

14.8.7  MZZmszz     yj1.5      92.79*40=3713.1       G+98549               400        98549

14.8.11 GPMzhfz     yj8        4.66*650=3021        (G+3021)+98549                  101570

14.8.11 MGPzgjz     yj5        3.15*1000=3155        G+98415               134        98415

14.8.14 MGPdsgf     yj5        27.46*100=2751        G+95664               2751       95664

14.8.20 FHlzlj      sy12.5     1.25*0.95*200=237     (G+237)+95664                 95901

14.8.19 MGPzgjz     yj6        3.2*2000=6406         G+89495               6169       89495

14.9.9  FHghzz      sy15.4     1.1*0.8*70=61.6       (G+61.6)+89495                89556.6

14.8.28 MGPzgjz     yj6        3.14*2000=6286        G+83270               6225       83270

14.9.1  zjj                 2000                  G+85270                       85270

14.9.1  MGPzgjz     yj6        3.15*1000=3156        G+82114               3156       82114

14.10.27GPMcjdl     yj26       7.74*2000=15454      (G+15454)+82114                97568

14.10.27MGPzsyh     yj10       10.24*1500=15370     (G+84)+82114                   82198

14.11.3 GPMdfyh     yj10       28.28*200=5646       (G+5730)+82114                 87844

14.11.3 MGPzsyh     yj5        10.71*600=6431        G+81413               701        81413

14.11.6 GPMdfyh     yj13       28.31*300=8480       (G+8480)+81413                 89893

14.11.6 MGPjsyh     yj7        4.13*2100=8680        G+81213               200        81213

14.11.11 GPMhlsw    yj8        34.21*100=3413       (G+3413)+81213                  84626 

14.11.11 GPMxby     yj6        11.7*100=1164        (G+4577)+81213                 85790

14.11.11 GPMlszy    yj9        33.14*100=3305       (G+7882)+81213                 89095

14.11.11 MGPzjjt    yj5        16.68*500=8345       G+80750                463        80750

14.11.13 ZZMmszz    yj1        107.04*40=4280.6    (G+4280.6)+80750                85030.6

14.11.13 GPMjxkj    yj10       13.3*400=5310       (G+9590.6)+80750                90340.6

14.11.13 GPMjnjj    yj36       11.11*2000=22184    (G+31774.6)+80750               112524.6

14.11.13 MGPmdjt    yj13.6     21.9*1000=21913.6   (G+9861)+80750                  90611

14.11.14 GPMqydl    yj18       11.45*1000=11432    (G+21293)+80750                 102043

14.11.18 GPMjnjj    yj18       11.09*1000=11072    (G+32365)+80750                 113115

14.11.18 MGPmdjt    yj7        21.41*500=10712     (G+21653)+80750                 102403

14.11.25 GPMdfyh    yj10       28.9*200=5770       (G+27423)+80750                 108173

14.11.26 GPMdfyh    yj8        29.31*100=2923      (G+30346)+80750                 111096

14.11.27 ZZMhfzz    yj1.05     130*10=1299         (G+31645)+80750                 112395

14.12.01 GPMdfyh    yj11       31.78*200=6345      (G+37990)+80750                 118740

14.12.03 ZZMbzhzz   yj1        130.6*20=2611       (G+40601)+80750                 121351

14.12.03 ZZMmszz    yj1        113*20=2259         (G+42860)+80750                 123610

14.12.03 GPMjnjj    yj10       10.85*500=5415      (G+48275)+80750                 129025

14.12.03 GPMzgjz    yj8        4.45*1000=4442      (G+52717)+80750                 133467

14.12.04 GPMjnjj    yj27       10.75*1500=16098    (G+68815)+80750                 149565 

14.12.04 MGPklyy    yj10       33.03*500=16525     (G+52290)+80750                 133040

14.12.04GPMdfyh     yj8        33.9*100=3382       (G+55672)+80750                  136422

14.12.05ZZMzhzz     yj1        133.11*30=3992      (G+59664)+80750                 1401445

14.12.05ZZMghzz     yj1        132.75*20=2654      (G+62318)+80750                 143058

14.12.05GPMjnjj     yj34       10.552*2000=20070   (G+83388)+80750                 164138

14.12.05GPMzsyh     yj9        14.2*317=4495       (G+87883)+80750                  168633

14.12.08GPMzgjz     yj10       5.02*1000=5010      (G+92893)+80750                 173643

14.12.08MZJfgtf     yj15       5100*1.001=5120     (G+87773)+80750                 168523

14.12.08MGPklyy     yj6        31.5*100=3156      (G+84617)+80750                 165367

14.12.09GPMdydl     yj12       14.1*500=7038       (G+91655)+80750                 172405

14.12.09MZJfgtf     yj14       0.98*4900=4816      (G+86839)+80750                 167589

14.12.09GPMzgjz     yj11       5.51*1000=5499      (G+92338)+80750                 173088

14.12.09GPMdfyh     yj8        32.02*100=3194      (G+95532)+80750                 176282

14.12.09MGPsryl     yj5        24.33*100=2438      (G+93094)+80750                 173844

14.12.11GPMdfyh     yj12       35.8*200=7148       (G+100242)+80750                180992

14.12.11GPMsryl     yj6        24.43*300=7335      (G+92907)+80750                 173657

14.12.12GPMcjdl     yj15       9.72*1000=9705      (G+102612)+80750                183362

14.12.12MZJfgtf     yj30       0.985*10000=9880    (G+92732)+80750                  173482   

14.12.15GPMdfyh     yj8        38.13*100=3805      (G+96537)+80750                 177287

14.12.15MGPklyy     yj5        29.99*100=3004      (G+93533)+80750                  174283   

14.12.16GPMzgzt     yj9        7.47*500=3726       (G+97259)+80750                 178009

14.12.16GPMzgjz     yj9        6*1000=5991         (G+103250)+80750                184000     

14.12.17FHfgtf               0.07*2000=140       (G+103390)+80750                 184140

14.12.17GPMzhfz     yj8        8.54*350=2981       (G+106371)+80750                187121

14.12.18GPMdfyh     yj12       36.18*200=7224      (G+113595)+80750                194345

14.12.18MGPsryl     yj5        24.52*300=7361      (G+106234)+80750                186984

14.12.18MPMzhfz     yj8        9.41*300=2815       (G+109049)+80750                189799

14.12.18GPMzgzt     yj14       8.27*1000=8256      (G+117305)+80750                198055

14.12.18ZZMhzhzz    yj1        153*20=3059         (G+120364)+80750                201114

14.12.18MZJfgtf     yj29       0.966*10000=9689    (G+110675)+80750                191425

14.12.19GPMzslc     yj7         6.74*300=2015      (G+112690)+80750                193440

14.12.19GPMdfyh     yj16       34.9*300=10478      (G+123168)+80750                203918

14.12.19MGPklyy     yj5        27.77*100=2782      (G+120386)+80750                201136

14.12.19MGPsryl     yj5        24.16*300=7253      (G+113133)+80750                193883

14.12.22GPMzgzt     yj25       9.55*2000=19075     (G+132208)+87050                219258

14.12.22MZJfgtf     yj27       0.969*10000=9717    (G+122491)+80750                203241

14.12.22ZZMzhzz     yj1        145.6*20=2911       (G+134866)+80750                215616

14.12.23MZJfgtf     yj29       0.973*10000=9759    (G+125107)+80750                205857

14.12.23ZZJ                      1000           (G+125107)+79750                204857

14.12.26GPMzgzt     yj16       9.48*1000=9464      (G+134571)+79750                214321

14.12.29GPMcjdl     yj17       10.59*1000=10573    (G+145144)+79750                224894

14.12.29MZJjra      yj25       0.858*10000=8605    (G+136539)+79750                216289

14.12.29ZZMghzz     yj1        143.15*50=7156      (G+143695)+79750                223445

14.12.29ZZMmszz     yj4        133.8*180=24080     (G+167775)+79750                247525

14.12.29ZZMhzhzz    yj1        156.18*20=3122      (G+170897)+79750                250647

14.12.29ZZMHYZZ     YJ1        132*20=2639         (G+173536)+79750                253286

14.12.29MZJfgtf     yj150      0.994*50000=49850   (G+123686)+79750                203436

14.12.30GPMzgjz     yj12       7.11*1000=7098      (G+130784)+79750                210534

14.12.31GPMzslc     yj12       6.06*700=4230      (G+135014+79750                  214764

14.12.31GPMzhfz     yj9        9.01*500=4496       (G+139510)+79750                219260

14.12.31MZJjra      yj25       0.859*10000=8615    (G+130895)+79750                210645  

141125.4-70618.2=70507.2,WZ4250,NZ66257.2

X账户管理:14.1.1投资组合=股票价值+现金价值=9485.6+5207.7=14693.3+622.3+26.1=15341.7

 时间    事项性质    摩擦成本   投资或回收成本  投资组合价值(股票+现金)耗费资金    资金总量

14.1.7    zjj                  2500            G+872.3+26.1                                    872.3

14.1.9    GPMmsyh   yj14          3666            G+12389+26.1                    12389

14.1.9    MGPdlcj   yj5.5         3563.5          G+8825.5 (87)                  8825.5 (87) 

14.1.13   zjj                   110             G+8935.5(87)                  8935.5(87)   

14.1.13   MGPdlcj   yj5.1         4781.1          G+4154.4              4694.1     G+4154.4  

14.1.16   zjj                  6900            G+11054.4                     11054.4

14.2.7    zjj                  4000            G+15054.4                      15054.4

14.2.12   MGPdlcj    yj5.3    6.05*500=3025       G+12024.1             3030.3     12024.1 

14.2.12   jzj                  1000            G+11024.1                     11024.1

14.2.14   zjj                  960             G+11984.1                     11984.1

14.2.14   jzj                  4000            G+7984.1                      7984.1

14.3.5    zjj                 9900             G+17884.1                     17884.1

14.3.5   MGPdlcj     7.04     5.85*1000=5850      G+12027                5857.04   12027

14.3.9    zjj                 2500(gz)         G+14527                        14527

14.3.17  MGPtqgf            11.97*200=2399      G+12128                2399      12128

14.3.24  MZQ12YC01   2.52    81.437*100=8166.5    G+3961.5               8166.5    3961.5

14.4.7   jzj                   -200            G+3761.5                         3761.5

14.4.12  zjj                3000               G+6761.6                       6761.6  

14.4.14  MGPzgjz     5.6     3.05*1000=3055.6     G+3706                 3056      3706 

14.4.14  zjj                  2600             G+6306                        6306

14.4.29  jzj                  -2900            G+3406                        3406

14.4.30  FHdfyh      sy10    0.19*1000=190        G+3406+190                     3596

14.5.2   zzj(菊)           10000               G+13406+190                   13596

14.5.4   jzj               300                 G+13106+190                   13296

14.5.5  MGPzjjt      yj6.84  12.43*500=6222    G+7074                  6032     7074

14.5.5  MGPzgjz      yj7.67  2.94*2000=5888    G+1186                  5888     1186

14.5.12  zzj                2900               G+4086                        4086

14.5.13  zzj                3100               G+7186                        7186

14.5.14 MGPzgjz      yj5.6   2.97*1000=2976       G+4210                  2967     4210

14.5.19 GPMdfyh      yj12    22.44*300=6720       (G+6720)+4210                 10930

14.5.19 MGPjnjj      yj6     6.98*1000=6986       G+3944                  266      3944

14.5.20 zjj                  3800              G+7744                        7744

14.5.20 MGPzgjz      yj6     2.94*1000=2946       G+4798                  2946     4798

14.5.27 FHltbg       sy11.96 0.45448*500=227.24   G+5025.24                     5025.24

14.5.28 jzj                    1000            G+4025.24                    4025.24

14.6.11 zjj                    2100            G+6125.24                    6125.24  

14.6.12 MGPzgjz      yj6     2.96*1000=2966       G+3159                  2966    3159

14.6.12 MGPydlbg     yj1.5   4.39*100=439         G+3005                       3005(Y)

14.6.16 FHzgzj       sy42.9  1.43*600=815.1      (G+815.1)+3005                3820.1

14.6.19 FHhlsw       sy4     4*20=76             (G+891.1)+3005                3896.1

14.6.25 FHgtdl       sy72.04 1.4613*986=1368.77  (G+2259.87)+3005              5264.87

14.6.27 MGPzgjz      yj6     2.8*1000=2806        G+2458.87               546     2458.87

14.6.20 zjj               3500                 G+5958.87                    5958.87

14.6.27 zjj            5000               G+10958.87                10958.87

14.7.02 GPMhlsw     yj7     25.83*100=2576       (G+2576)+10958.87             13534.87

14.7.02 MGPtqgf     yj6     10.9*300=3276         G+10258.87             700      10258.87

14.7.03 FHydlb      sy78 0.2482*6300*0.95=1485.5  (G+1485.5)+10258.87          11744.35

14.7.03 FHnyyh      sy2.655 0.177*0.95*300=50.5   (G+1536)+10258.87            11795

14.7.04 GPMltb      yj19    10.48*400=4173        (G+5709)+10258.87            15968

14.7.04 MGPydlb     yj19    4.32*1300=5635        (G+74)+10259                  10333  

14.7.07 zjj                 4200               (G+74)+14459                 14533

14.7.07 MGPzgjz     yj5     2.84*1000=2845         G+11688              2771      11688

14.7.11 FHcjdl      sy84    0.28042*0.95*6000=1598.4(G+1598.4)+11688           13286.4

14.7.11 MZZhyzz     yj1     102.96*10=1030.6       (G+568)+11688               12256

14.7.21 MZZmszz     yj1     90.47*20=1810           G+10446             1242      10446

14.7.24 GPMdfyh     yj10    24.34*200=4858        (G+4858)+10446                15304

14.7.24 MGPzgjz     yj8     3.09*2000=6188         G+9116               1330      9116

14.7.31 FHzjjt      sy6.75  0.27*0.95*500=128.25   (G+128.25)+9116              9244

14.7.23  jzj             300                    (G+128.25)+8816             8944

14.8.4   jzj             400                    (G+128.25)+8416             8544

14.8.4  FHzjb           333.75                  (G+462)+8416                8877

14.8.4  MGPcmb      yj1.3  3.73*100=374            (G+88)+8416                 8503

14.8.8   zjj            (2600+8200)=10800       (G+88)+19216                19303

14.8.8  MGPzjjt     yj8    14.74*500=7378          G+11926             7290       11926

14.8.11 jzj                  800                 G+11126                     11126

14.8.13 zjj                 1200                G+12326                     12326 

14.8.28 jzj                 -1130               G+11196                     11196

14.9.1  jzz                 -5000               G+6196                       6196    

14.9.9  zjj                 2000                G+8196                      8196

14.9.9  MGPzjjt     yj5    16.15*200=3235          G+4961              3235      4961p

14.9.18 zjj                 4600                G+9561                      9561

14.9.18 MGPzjjt     yj5    14.94*200=2993          G+6568              2993       6568

14.10.5 zjj                 3800                G+10358                     10358

14.10.23 GPMhlsw    yj8     30.3*100=3022          (G+3022)+10358              13380

14.10.23 MGPzjjt    yj5     14.7*200=2945          (G+77)+10358                10435

14.10.24 jzj                 -1100(yb)           (G+77)+9258                 9335

14.10.25 jzj                -2200               (G+77)+7058                 7135

14.11.3  GPMcjdl    yj14    8.33*1000=8316         (G+8393)+7058               15451

14.11.3  MGPzsyh    yj5     10.71*1000=10715       G+4736               2322      4736

14.11.8  zjj                  2500              G+7236                       7236

14.11.27 zjj                  2200              G+9436                       9436

14.12.01 GPMdfyh    yj8     31.9*100=3182          (G+3182)+9436                12618

14.12.03 ZZMmszz    yj1     113.4*10=1129          (G+4311)+9436               13747

14.12.04  jzj              400                  (G+4311)+9036               13347

14.12.04  GPMdfyh   yj8     33.87*100=3379         (G+7690)+9036               16726

14.12.04 MGPsryl  yj5     27.31*200=5467         (G+2223)+9036                11259

14.12.05  GPMjnjj   yj10    10.61*500=5295         (G+7518)+9036               16554

14.12.09  GPMdfyh   yj8     32.04*100=3196         (G+10714)+9036              19750

14.12.09  MGPsryl   yj5     24.21*100=2426         (G+8288)+9036               17324 

14.12.10  zzj                2700               (G+8288)+11736               20024

14.12.11  GPMdfyh    yj8    35.5*100=3542          (G+11830)+11736             23566

14.12.11  MGPsryl    yj6    24.44*100=2450         (G+9380)+11736              21116

14.12.12  GPMdfyh    yj8    36.47*100=3639         (G+13019)+11736             24755

14.12.12  MGPsryl    yj6    24.61*200=4928         (G+8091)+11736              19827 

14.12.16  GPMzgjz    yj9    6*500=2991             (G+11082)+11736             22818

14.12.17  zjj                5500               (G+11082)+17236              28318

14.12.20  jzj                -300               (G+11082)+16936              28018

14.12.29  ZZMhyzz    yj1    132.16*10=1319         (G+12401)+16936             29337

14.12.29  ZZMmszz    yj1    133.8*10=1337          (G+13738)+16936             30674

14.12.30  GPMzgjz    yj8    7.11*500=3547          (G+17285)+16936             34221

42006.2-15341.7=26664.5,WZ8134,NZ18530.5

W账户管理:14.1.1投资组合=股票价值+现金价值=23582.6+1157.0=24739.6.

 时间    事项性质    摩擦成本   投资或回收成本  投资组合价值(股票+现金)  耗费资金    资金总量

14.1.2    zjj                   133             G+1170.3                           1170.3 

14.1.2   MGPdlcj     yj5.35        3140+5.35       G+855.76                  3145        855.76

14.1.6   GPMyhfd     jy12.5        5379.5          G+1393.71                          1392.71

14.1.6   MGPdlcj     yj8           5444            G+849.31                           849.31

14.1.16  GPMjxkj     yj10          3518            G+11651                            11651

14.1.16  MGPjjnj     yj6           4071            G+7080                    550         7080   

14.2.18  zjj                     18600           G+25680                            25680

14.2.18  MGPdlcj     yj8.91     5.99*1100=6589     G+20000               6597.91         20000

14.2.21  zjj                     8000            G+28000                             28000

14.2.21  MGPzgjz     yj12.7     3*3000=9000        G+19000                9012.7         19000   

14.2.26  MGPzgzt     yj7.4     2.36*2000=4720      G+14272                4727.4         14272

14.3.5   jzj                    10000            G+4272=271462                      4272

14.3.26  MZQ12yc01   yj2.03    80.127*50=4008.38   G+263.62               4008.38        263.62

14.4.14  FHjnjj      sy56.25   0.2375*4500=1068.75 G+263.62+1068.75                   1332.37

14.4.16  GPMkytz     yj8       7.9*250=1967        G+263.62+3035.75                   3299.37

14.4.16  MGPzgjz    yj6.6      3.01*1000=3016.6    G+263.62+19.15                     282.77

14.4.28  GPMgyls    yj8.84     7.92*500=3951      (G+3951)+263.62+19.15                4233     

14.4.28  MGPjnjj    yj6.3      7.57*500=3791.3    (G+160)+263.62+19.15                442.77 

14.4.30  FHdfyh     sy6        0.19*600=114       (G+160)+263.62+133.15               556.77  

14.5.7   FHwxgf     sy36       0.76*900=684    (G+160)+263.62+817.15                  1240   

14.5.7   FHwxgf              900*0.3=270股   (G+160)+263.62+817.15                  1240  

14.5.14  ZZMzhzz    yj2        93.21*40=3726.4 (G+3886.4)+263.62+817.15=280692 -         4967

14.5.15  MGPjnjj    yj5.3      7.32*500=3665   (G+221)+263.62+817.15                  1302

14.5.19  GPMdfyh    yj10       22.36*100=2226  (G+2447))+263.62+817.15                3528

14.5.19  GPMzkjc    yj5        25.81*50=1285   (G+3732))+263.62+817.15                 4813

14.5.19  MGPjnjj    yj5        6.97*500=3490   (G+242)+263.62+817.15                  1323  

14.5.21  FHjxkj     sy3        0.95*60=57      (G+242)+263.62+874.15                  1380 

14.5.30  FHshyy     sy1.3      0.247*100=24.7  (G+242)+263.62+898.85                  1404.7

14.6.16  FHkytz     sy0.3747   H*150=7.12      (G+249.12)+263.62+898.85                1412

14.6.18  FHtqgf     sy0.25     H*200=4.75      (G+253.87)+263.62+898.85               1416.75

14.6.25  FHgtdl     sy189.96   H*26000=3609.32 (G+3863.19)+263.62+898.85              5026.07

14.6.26  FHlszy     sy1.5      H*50=28.5       (G+3891.69)+263.62+898.85              5054.57

14.6.16  FHzgjz     sy42.9     H*6000=815.1    (G+4706.79)+263.62+898.85              5869.67

14.6.27 MGPzgjz   yj7      2.8*2000=5607  G+262.67                         262.67

14.7.03 FHnyyh      sy17.7   0.177*0.95*2000=336(G+336)+262.67                        599

14.7.11 FHzsyh      sy9.83     0.62*0.95*317=186.7 (G+522.7)+262.67                   785

14.7.7  zjj                  310            (G+523)+572                            1095

14.7.11 FHcjdl      sy56     0.28042*0.95*4000=1065.6(G+1588.6)+572                  2160.6

14.7.11 MZZhyzz     yj1       102.96*10=1031     (G+523)+572                         1095

14.7.13 jzj                 500               (G+523)+72                             595

14.8.6  FHzgzt      sy8.25    0.66*0.95*250=156  (G+679)+72                          751

14.8.7  FHhzhzz     sy18      0.9*0.8*100=72     (G+751)+72                          823

14.8.7  ZZMhzhzz    yj1       96.2*30=2885       (G+3636)+72                         3708

14.8.7  MZZmszz     yj2       92.69*30=2779      (G+857)+72                          929

14.10.5 jzj                    400            (G+457)+72                          529

14.11.3 GPMzkjc     yj8       49.11*60=2938      (G+3395)+72                          3467

14.11.3 GPMcjdl     yj19      8.34*1000=8321     (G+11716)+72                         11788

14.11.3 MGPzsyh     yj13      10.72*1000=10733   (G+983)+72                          1055

14.11.13GPMjnjj     yj24      11.05*1000=11026   (G+12009)+72                        12081

14.11.14GPMjxkj     yj14      12.97*500=6471     (G+18480)+72                        18552

14.11.14GPMqydl     yj9       11.44*200=2279     (G+20759)+72                        20831

14.12.1 GPMdfyh     yj8       31.87*100=3179     (G+23938)+72                        24010

14.12.03 MZZmszz    yj1       112.7*10=1126      (G+25064)+72                        25136

14.12.03 GPMjnjj    yj12      10.85*500=5413     (G+30477)+72                        30549

14.12.04MGPsryl    yj6       27.3*100=2736      (G+27741)+72                        27813 

14.12.04GPMdfyh     yj8       33.9*100=3382      (G+31123)+72                        31195

14.12.05GPMjnjj     yj27      10.54*1500=15783   (G+46906)+72                        46978

14.12.05GPMzsyh     yj9       14.21*317=4495     (G+51401)+72                        51473

14.12.09GPMdfyh     yj8       32*100=3192        (G+54593)+72                        54665

14.12.09MGPsryl     yj5       24.34*100=2439     (G+52154)+72                        52226

14.12.11GPMdfyh     yj8       35.51*100=3543     (G+55697)+72                        55769

14.12.11MGPsryl     yj6       24.43*100=2449     (G+53248)+72                        53320

14.12.12GPMdfyh     yj6       36.53*100=3647     (G+56895)+72                        56967

14.12.12MGPsryl     yj8       24.62*200=4932     (G+51963)+72                        51891

14.12.16GPMzgzt     yj9       7.47*500=3726      (G+55689)+72                        55761

14.12.16GPMzgjz     yj9       6*500=2991         (G+58680)+72                        58752  

14.12.18ZZMhzhzz    yj1      144.97*20=2899      (G+61579)+72                        61579   

14.12.18GPMzgzt     yj14     8.29*1000=8276      (G+69855)+72                        69927    

14.12.18ZZMhzhzz    yj1      153.03*20=3060      (G+72915)+72                        72987

14.12.18MZJfgtf     yj29     0.966*10000=9689    (G+63226)+72                        63298 

14.12.22GPMzgzt     yj12     9.3*1000=9288       (G+72514)+72                        72586

14.12.22MZJfgtf     yj13     0.969*10000=9703    (G+62811)+72                        62883

14.12.26ZZMmszz     yj1      132.5*20=2649       (G+65460)+72                        65532

14.12.29ZZMhzhzz    yj1      156.18*30=4684      (G+70144)+72                        70216

14.12.29ZZMhyzz     yj1      132*10=1319         (G+71463)+72                        71535

14.12.30GPMzgjz     yj8      7.11*500=3547       (G+75010)+72                        75082

57891.1-24739.6=33151.5,NZ31537.2,WZ1614.3

LDTG     3.93          11.44         191%     68860    787758    33.97%

ZJGZ      3.14          7.28         131.8%    49000    356720    15.38%

LDJC      6.32          10.67        68.8%     16000    170720    7.36%

JNJJ       8.16          9.45         15.8%     9500     89775     3.87%

QYDL     6.93          14.26         105%     2500     35650     1.53%

NYYH     2.48          3.71          49.6%    12300    45633     1.97%

JXKJ      8.14          11.2          37.6%     2100     23520     1.01%

SHYY     14.79         16.5          11.56%    1100     18150     0.78%

WXGF     7.9           9.85          24.68%    2600     25610    1.1%

ZJJT       14.86         21.89         47.3%     3100     67859    2.93%

ZHFZ      4.87          9.1           86.8%     200      1820       -

MDJT      20           27.44         37.2%     1500     41160     1.77%

LZLJ       20.14        20.4          -0.79%     200      4080        -

LSZY      39.4          32.03         -18.7%     50       1601        -

MSYH      6.43         10.88          69.2%    120       1305             -

ZSYH      10.89         16.59          53.8%    4500     74655     3.22%

JSYH       4.14          6.73          62.5%    2100      14133     0.61%

TQGF      12.55         16.3           29.8%    900       14670     0.63%

SDHJ       26.77         27.35          2.17%   200        5470       -

DSGF       28.88         47.93          65.9%   100        4793       -

HRSJ       24.89         22.66          -8.96%   100        2266       -

SRYL       23.23         20.42         -12.1%    2100      42882     1.85%

KLYY       30.6          29.23         -4.47%    800       23384     1.01%

KYTZ       5.91          12.21         106%     150       1831        -

YDLB       4.62          6.13          32.68%   7600      46588      2.01%

ZJB         16.5          17.22         4.36%    1092      18804      0.81%

LTB         10.83         10.29         -4.98%   100        1029        -

CMB        3.84          4.19          9.11%    100       419          -

HFZZ        99.42         126.6        27.33%    20        2532         -

12YC01      85.3          99.21        16.3%     350       34723      1.5%

FGTF        0.94          0.991        5.42%     120000    118920     5.13%

JRA         1.002         0.863        -13.87%    20000     17360      0.75%

HSAC         -             -             -         -       223190     9.63%

LATOT                                                    2319010

三、个股投资绩效评价

    1.投入成本=买入成本+交易费用

    2.投资收益=(卖出收入-交易费用+扣税后的红利收入)/投资成本*100%

    3.绩效评价

    4.教训或经验总结

四、组合收益率计算

   1.当年收益率计算

     资本投入=初始组合价值+原始资本投入;资本终值=投资组合价值=证券资产价值+现金价值

     当年收益率=(资本终值-资本投入)/资本投入*100%

     不设任何相对收益标准,追求绝对收益!!!指数变动仅作参考。

   2.组合累计收益率

     组合累计收益率=(资本终值-资本原始资本累计投入)/资本原始资本累计投入*100%

   3.组合复利率采用加权法(年度差额投入复利相加法)

   4.个股投资收益率计算

五、投资反思录(风险管理+企业研究+价值评估+猎人心态=资本猎手)

   1.失败反思录

   2.成功反思率

   3.投资感悟或理论升华

   4.其他投资者的教训与经验

六、2014年投资展望与战略

   

0

阅读 收藏 喜欢 打印举报/Report
  

新浪BLOG意见反馈留言板 欢迎批评指正

新浪简介 | About Sina | 广告服务 | 联系我们 | 招聘信息 | 网站律师 | SINA English | 产品答疑

新浪公司 版权所有