加载中…[转载]中药四大家族数据比较
(2012-05-31 10:54:09)
标签：
转载 |
原文地址：中药四大家族数据比较作者：麻辣山人
| 中药四大家族比较 | ||||||||
| 东阿阿胶 | 项 |
2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 加权平均 |
| 股本(亿) | 6.54 | 6.54 | 6.54 | 5.24 | 5.24 | 4.09 | ||
| 营业收入(亿) | 27.59 | 24.64 | 20.79 | 16.86 | 13.81 | 10.76 | 19.08 | |
| 净利润（亿） | 8.70 | 5.94 | 4.07 | 2.96 | 2.11 | 1.54 | 4.22 | |
| 经营现金流量净额（亿） | 7.10 | 6.36 | 8.13 | 2.97 | 2.40 | 3.12 | 5.01 | |
| 股东权益（亿） | 34.75 | 28.17 | 24.59 | 14.50 | 12.63 | 11.32 | 20.99 | |
| 现金分红额（亿） | 1.96 | 1.96 | 2.29 | 1.05 | 1.05 | 0.82 | 1.52 | |
| 分红率 | 22.5% | 33.0% | 56.3% | 35.5% | 49.9% | 53.3% | 41.7% | |
| 毛利率 | 66.2% | 55.0% | 48.9% | 49.6% | 53.2% | 55.8% | 54.8% | |
| 净利润率 | 31.5% | 24.1% | 19.6% | 17.6% | 15.2% | 14.3% | 20.4% | |
| 净资产收益率 | 25.0% | 21.1% | 16.6% | 20.4% | 16.7% | 13.6% | 18.9% | |
| 资产负债率 | 17.8% | 21.7% | 21.1% | 23.4% | 21.4% | 20.7% | 21.0% | |
| ROIC | 136.3% | 83.7% | 143.8% | 42.3% | 32.5% | 87.7% | ||
| 片仔癀 | 项目 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 加权平均 |
| 股本(亿) | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | 1.4 | ||
| 营业收入(亿) | 10.22 | 8.67 | 6.95 | 6.50 | 5.93 | 5.31 | 7.26 | |
| 净利润（亿） | 2.57 | 1.95 | 1.30 | 1.42 | 0.96 | 0.82 | 1.50 | |
| 经营现金流量净额（亿） | 2.33 | 2.05 | 1.30 | 0.13 | 0.60 | 0.49 | 1.15 | |
| 股东权益（亿） | 11.89 | 10.84 | 8.57 | 7.52 | 7.59 | 6.52 | 8.82 | |
| 现金分红额（亿） | 0.98 | 0.98 | 0.70 | 0.77 | 0.70 | 0.56 | 0.78 | |
| 分红率 | 38.2% | 50.3% | 53.7% | 54.4% | 72.6% | 68.4% | 56.3% | |
| 毛利率 | 45.5% | 38.5% | 38.0% | 37.2% | 36.8% | 36.4% | 38.7% | |
| 净利润率 | 25.1% | 22.4% | 18.7% | 21.8% | 16.3% | 15.4% | 20.0% | |
| 净资产收益率 | 21.6% | 18.0% | 15.2% | 18.8% | 12.7% | 12.6% | 16.5% | |
| 资产负债率 | 24.2% | 25.1% | 33.3% | 29.7% | 21.8% | 15.7% | 25.0% | |
| ROIC | 43.5% | 39.3% | 27.5% | 19.8% | 28.5% | 31.7% | ||
| 云南白药 | 年份 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 加权平均 |
| 股本(亿) | 6.94 | 6.94 | 5.34 | 5.34 | 4.84 | 4.84 | ||
| 营业收入(亿) | 113.12 | 100.75 | 71.72 | 57.23 | 41.16 | 32.04 | 69.34 | |
| 净利润（亿） | 12.11 | 9.26 | 6.09 | 4.64 | 3.38 | 2.79 | 6.38 | |
| 经营现金流量净额（亿） | -4.48 | 4.32 | 4.61 | 8.07 | 0.61 | 2.92 | 2.67 | |
| 股东权益（亿） | 55.55 | 44.15 | 36.30 | 31.87 | 14.25 | 11.44 | 32.26 | |
| 现金分红额（亿） | 1.11 | 0.69 | 1.07 | 1.60 | 0.48 | 0.48 | 0.91 | |
| 分红率 | 9.2% | 7.4% | 17.6% | 34.5% | 14.2% | 17.2% | 16.7% | |
| 毛利率 | 30.0% | 30.5% | 30.4% | 30.8% | 31.0% | 29.0% | 30.3% | |
| 净利润率 | 10.7% | 9.2% | 8.5% | 8.1% | 8.2% | 8.7% | 8.9% | |
| 净资产收益率 | 21.8% | 21.0% | 16.8% | 14.5% | 23.7% | 24.4% | 20.4% | |
| 资产负债率 | 38.9% | 42.2% | 39.6% | 35.5% | 50.2% | 47.7% | 42.3% | |
| ROIC | 32.0% | 38.2% | 36.0% | 58.2% | 50.1% | 42.9% | ||
| 同仁堂 | 年份 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 加权平均 |
| 股本(亿) | 13.02 | 5.21 | 5.21 | 5.21 | 4.34 | 4.34 | ||
| 营业收入(亿) | 61.08 | 38.24 | 32.50 | 29.39 | 27.03 | 24.09 | 35.39 | |
| 净利润（亿） | 6.55 | 4.71 | 3.88 | 3.51 | 3.13 | 2.34 | 4.02 | |
| 经营现金流量净额（亿） | 5.45 | 4.92 | 6.28 | 4.23 | 1.21 | 3.85 | 4.32 | |
| 股东权益（亿） | 48.11 | 42.21 | 39.13 | 36.78 | 33.80 | 29.59 | 38.27 | |
| 现金分红额（亿） | 1.95 | 1.82 | 1.20 | 1.04 | 0.43 | 0.65 | 1.18 | |
| 分红率 | 29.8% | 38.6% | 30.9% | 29.7% | 13.8% | 27.8% | 28.4% | |
| 毛利率 | 59.0% | 54.6% | 56.0% | 58.6% | 59.7% | 59.4% | 57.9% | |
| 净利润率 | 10.7% | 12.3% | 11.9% | 11.9% | 11.6% | 9.7% | 11.4% | |
| 净资产收益率 | 13.6% | 11.2% | 9.9% | 9.5% | 9.2% | 7.9% | 10.2% | |
| 资产负债率 | 34.4% | 23.1% | 20.5% | 19.2% | 19.4% | 22.6% | 23.2% | |
| ROIC | 17.9% | 14.5% | 12.7% | 11.6% | 10.4% | 13.4% | ||
喜欢
0
赠金笔
前一篇：扎鲁特旗小毛驴攀上了“富亲戚”