申万童驯:食品饮料公司盈利预测与估值跟踪表
(2012-01-20 22:57:48)
标签:
财经股票 |
分类: 公司、行业研究 |
申万童驯
附表1:食品饮料公司盈利预测与估值跟踪表
公司简称 |
总股本 |
股价(1-20) |
|
EPS |
|
净利润增长 |
PE |
PEG |
评级 |
总市值(亿) |
12年超额收益 |
11年超额收益 |
10年超额收益 |
||||||||
1H11 |
3Q11 |
11E |
12E |
13E |
1H11 |
3Q11 |
11E |
12E |
13E |
11PE |
12PE |
13PE |
|||||||||
洋河股份 |
900 |
126.70 |
2.015 |
3.240 |
4.455 |
7.492 |
11.186 |
70.0% |
89.9% |
81.9% |
68.2% |
49.3% |
28.4 |
16.9 |
11.3 |
0.49 |
买入 |
1140 |
-5.4% |
44.3% |
104.5% |
贵州茅台 |
1038 |
185.97 |
4.727 |
6.328 |
8.116 |
12.322 |
17.060 |
58.3% |
57.4% |
66.8% |
51.8% |
38.4% |
22.9 |
15.1 |
10.9 |
0.51 |
买入 |
1931 |
-7.4% |
45.5% |
16.1% |
五粮液 |
3796 |
31.76 |
0.886 |
1.269 |
1.632 |
2.349 |
3.083 |
48.7% |
41.9% |
41.0% |
43.9% |
31.3% |
19.5 |
13.5 |
10.3 |
0.52 |
买入 |
1206 |
-6.8% |
24.2% |
16.9% |
泸州老窖 |
1394 |
36.76 |
1.011 |
1.440 |
2.115 |
3.016 |
3.668 |
35.3% |
27.0% |
33.7% |
42.6% |
21.6% |
17.4 |
12.2 |
10.0 |
0.55 |
买入 |
513 |
-5.1% |
21.8% |
14.2% |
伊利股份 |
1599 |
20.54 |
0.510 |
0.887 |
1.056 |
1.264 |
1.540 |
136.7% |
157.5% |
117.2% |
19.7% |
21.9% |
19.5 |
16.3 |
13.3 |
0.94 |
买入 |
328 |
-3.1% |
35.4% |
51.3% |
双汇发展 |
1199 |
67.00 |
0.125 |
0.459 |
0.941 |
3.310 |
4.303 |
-83.7% |
-63.1% |
-47.7% |
596.3% |
30.0% |
71.2 |
20.2 |
15.6 |
0.63 |
买入 |
803 |
-7.9% |
9.6% |
74.0% |
张裕A |
527 |
103.00 |
1.663 |
2.397 |
3.482 |
4.352 |
5.353 |
49.7% |
41.8% |
28.0% |
25.0% |
23.0% |
29.6 |
23.7 |
19.2 |
1.23 |
买入 |
543 |
-8.2% |
42.7% |
34.9% |
古井贡酒 |
252 |
|