[转载]浦发银行未来10年投资价值示范表
(2014-11-15 23:20:34)
标签:
转载 |

备注:自有资金98万元,按100%融资98万元,浦发股价9.80元,合计买入20万股。因融资分红扣10%税。
年底 |
每股收益 |
分红 |
净利增速 |
净资产 |
ROE |
PE |
股价 |
PB |
合计分红 |
付息 |
债务余额 |
股票市值 |
2014 |
2.5 |
|
% |
13 |
19.23 |
4 |
10.00 |
0.77 |
|
0 |
98 |
200 |
2015 |
2.8 |
0.75 |
12 |
15.05 |
18.60 |
4.5 |
12.60 |
0.84 |
13.50 |
8.82 |
93.32 |
252 |
2016 |
3.1 |
0.84 |
10.7 |
17.31 |
17.92 |
5 |
15.50 |
0.895 |
15.12 |
8.40 |
86.59 |
310 |
2017 |
3.4 |
0.93 |
9.7 |
19.78 |
17.19 |
5.5 |
18.70 |
0.945 |
16.74 |
7.79 |
77.65 |
374 |
2018 |
3.7 |
1.02 |
8.8 |
22.46 |
16.47 |
6 |
22.20 |
0.988 |
18.36 |
6.988 |
66.27 |
444 |
2019 |
4.0 |
1.11 |
8.1 |
25.35 |
15.78 |
6.5 |
26.00 |
1.025 |
19.98 |
5.96 |
52.26 |
520 |
2020 |
4.3 |
1.20 |
7.5 |
28.45 |
15.11 |
7 |
30.10 |
1.06 |
21.60 |
4.70 |
35.36 |
602 |
2021 |
4.6 |
1.29 |
7.0 |
31.76 |
14.48 |
7.5 |
34.50 |
1.086 |
23.22 |
3.18 |
15.33 |
690 |
2022 |
4.9 |
1.38 |
6.5 |
35.28 |
13.89 |
8 |
39.20 |
1.11 |
24.84 |
1.37 |
-8.13 |
784 |
2023 |
5.2 |
1.47 |
6.1 |
39.01 |
13.33 |
8.5 |
44.20 |
1.13 |
26.46 |
0 |
-34.59 |
884 |
2024 |
5.5 |
1.56 |
5.7 |
42.95 |
12.80 |
9 |
49.50 |
1.15 |
28.08 |
0 |
-62.67 |
990 |