招商银行、民生银行和工商银行的对比
(2016-07-13 10:08:44)
|
|
招商银行 |
|
民生银行 |
|
|
工商银行 |
|
|
营业收入 |
|
|
|
|
|
|
|
|
|
|
利息收入 |
2347.22 |
|
2033.82 |
|
115.41% |
8717.79 |
|
26.92% |
|
利息支出 |
-979.93 |
|
-1091.14 |
|
89.81% |
-3639.12 |
|
26.93% |
|
净利息收入 |
1367.29 |
58.25% |
942.68 |
46.35% |
145.04% |
5078.67 |
58.26% |
26.92% |
|
手续费及佣金收入 |
577.98 |
|
551.07 |
|
104.88% |
1616.70 |
|
35.75% |
|
手续费及佣金支出 |
-43.79 |
|
-39.02 |
|
112.22% |
-182.79 |
|
23.96% |
|
净手续费及佣金收入 |
534.19 |
92.42% |
512.05 |
92.92% |
104.32% |
1433.91 |
88.69% |
37.25% |
|
公允价值变动损益 |
13.16 |
|
13.47 |
|
97.70% |
27.96 |
|
47.07% |
|
投资收益 |
71.27 |
|
42.64 |
|
167.14% |
104.09 |
|
68.47% |
|
汇兑净收益 |
23.98 |
|
2.37 |
|
1011.81% |
18.94 |
|
126.61% |
|
其他业务净收入 |
4.82 |
|
31.04 |
|
15.53% |
312.90 |
|
1.54% |
|
其他净收入 |
113.23 |
|
89.52 |
|
126.49% |
463.89 |
|
24.41% |
营业收入合计 |
|
2014.71 |
|
1544.25 |
|
130.47% |
6976.47 |
|
28.88% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
营业支出 |
|
|
|
|
|
|
|
|
|
|
营业税金及附加 |
-119.29 |
|
-99.68 |
|
119.67% |
-423.20 |
|
28.19% |
|
业务及管理费 |
-557.41 |
|
-482.08 |
|
115.63% |
-1778.23 |
|
31.35% |
|
保险申索准备 |
-2.87 |
|
-11.98 |
|
23.96% |
-309.76 |
|
0.93% |
|
资产减值损失 |
-592.66 |
-25.25% |
-348.01 |
-17.11% |
170.30% |
-869.93 |
-9.98% |
68.13% |
营业支出合计 |
|
-1272.23 |
|
-941.75 |
|
135.09% |
-3381.12 |
|
37.63% |
|
|
|
|
|
|
|
|
|
|
营业利润 |
|
742.48 |
|
602.50 |
|
123.23% |
3595.35 |
|
20.65% |
|
营业外收入 |
9.7 |
|
6.64 |
|
146.08% |
43.92 |
|
22.09% |
|
营业外支出 |
-1.39 |
|
-1.40 |
|
99.29% |
-6.92 |
|
20.09% |
利润总额 |
|
750.79 |
|
607.74 |
|
123.54% |
3632.35 |
|
20.67% |
所得税 |
|
-170.61 |
|
-137.52 |
|
124.06% |
-855.15 |
|
19.95% |
净利润 |
|
580.18 |
|
470.22 |
|
123.38% |
2777.20 |
|
20.89% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
净资产 |
3617.58 |
|
3097.83 |
|
|
18005.19 |
|
|
|
股本 |
252.20 |
|
364.85 |
|
|
3564.07 |
|
|
|
每股净资产 |
14.34 |
|
8.49 |
|
|
5.05 |
|
|
|
每股盈利 |
2.30 |
|
1.29 |
|
|
0.78 |
|
|
|
分红 |
0.69 |
|
0.16 |
|
|
0.23 |
|
|
|
股价 |
17.19 |
|
9.32 |
|
|
4.36 |
|
|
|
市净率 |
1.20 |
|
1.10 |
|
|
0.86 |
|
|
|
市盈率 |
7.47 |
|
7.23 |
|
|
5.60 |
|
|
|
股息率 |
4.01% |
|
1.72% |
|
|
5.34% |
|
|
|
派息率 |
29.99% |
|
12.41% |
|
|
29.90% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1、市盈率、股息率及市净率工商银行最优,表明工商银行的估值最低,2、派息率民生银行最次,最不适合注重分红的投资者投资3、招商银行的估值最高,但高出工商银行许多,并没比民生银行高出太多,证明股份制银行估值比国有大型银行较高。3,与利息收入相比,招商银行的资产减值损失比例最高,可能是更稳健,也可能是出于隐藏利润的考虑4、民生银行的利差较低,不及招商银行和工商银行,民生银行的手续费毛利过低,不及其他两家银行,由此看招商银行优势明显。5,手续费及佣金收入民生银行占比最高,工商银行占比最小,如果未来利差将会缩小的话,手续费及佣金收入将会成为银行的重要收入,这一项民生银行具有优势 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
喜欢
0
赠金笔
加载中,请稍候......